| Revenue | DKK 195K | -55515% |
| EBITDA | DKK -646K | -88% |
| Net profit | DKK -593K | -64% |
| Total assets | DKK 87K | -67% |
| Equity | DKK -263K | -298% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.245 | 2.369 | -86 | -0 | 195 |
| Staff expenses | -1.883 | -2.786 | -191 | -343 | -841 |
| EBITDA | -638 | -418 | -5.814 | -343 | -646 |
| Depreciation & amort. | 2 | 13 | 22 | -8 | -8 |
| EBIT | -640 | -431 | -5.836 | -352 | -654 |
| Net financials | -34 | -72 | -2 | -9 | -17 |
| Profit before tax | -674 | -503 | -5.838 | -361 | -671 |
| Tax | -142 | -88 | -1.133 | -0 | -77 |
| Net profit | -532 | -416 | -4.704 | -361 | -593 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2.821 | 4.818 | 506 | 263 | 87 |
| Equity | 2.254 | 1.838 | -2.866 | -66 | -263 |
| Long-term debt | 0 | 1.711 | 0 | 0 | 125 |
| Short-term debt | 270 | 476 | 3.372 | 329 | 226 |
| Total debt | 270 | 2.187 | 3.372 | 329 | 351 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FO Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2015 – 2016 | |
| Chairman | 2020 – 2020 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 33.33–49.99% | 33.33% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Olesen | Chief Executive Officer | 0 companies |
| Steffen Vangsgaard | Board of Directors | 0 companies |
| Jess Bloch Bech | Chairman | 0 companies |
| Henrik Juhl Karlsen | Chairman | 0 companies |
| Mette Høi Davidsen | Chairman | 0 companies |
| Carl Erik Jørgensen | Chairman | 0 companies |
| Lars Birk Andersen | Board of Directors | 0 companies |
| Troels Nørlem Madsen | Board of Directors | 0 companies |
| Peter Birk Andersen | Chairman | 0 companies |