| Revenue | DKK 1,2M | -17% |
| EBITDA | DKK 112K | +246% |
| Net profit | DKK 71K | +720% |
| Total assets | DKK 1,3M | +15% |
| Equity | DKK 268K | +0% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.194 | 924 | 1.006 | 1.429 | 1.357 | 1.395 | 1.413 | 1.173 |
| Staff expenses | -909 | -1.276 | -755 | -1.100 | -1.212 | -1.263 | -1.381 | -1.061 |
| EBITDA | 284 | -351 | 250 | 330 | 145 | 132 | 32 | 112 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -9 | -9 | -16 | -16 |
| EBIT | 284 | -351 | 250 | 320 | 136 | 123 | 16 | 96 |
| Net financials | -5 | -14 | -15 | -5 | -4 | -7 | -4 | -4 |
| Profit before tax | 280 | -365 | 235 | 315 | 132 | 116 | 12 | 92 |
| Tax | 63 | -76 | 52 | 70 | 30 | 26 | 3 | 21 |
| Net profit | 217 | -289 | 183 | 245 | 102 | 90 | 9 | 71 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 809 | 468 | 537 | 1.470 | 1.208 | 805 | 1.167 | 1.340 |
| Equity | 317 | 28 | 211 | 456 | 358 | 348 | 267 | 268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 492 | 440 | 326 | 1.009 | 847 | 453 | 897 | 1.067 |
| Total debt | 492 | 440 | 326 | 1.009 | 847 | 453 | 897 | 1.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2015 | — | — |
JS Unofficial title | Unofficial title | 2025 | — | — |
CW Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christian Winther Holding ApS | Company | 50.0% | 50.0% | 2015 |
Thomas Dyrborg Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Dyrborg Mossalski | Management | 0 companies |
| John Sommer Schmidt | Unofficial title | 0 companies |
| Christian Winther Pedersen | Management | 0 companies |