| Revenue | DKK 1,3M | +10% |
| EBITDA | DKK 279K | +2% |
| Net profit | DKK 216K | +2% |
| Total assets | DKK 706K | +5% |
| Equity | DKK 436K | +3% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 709 | 353 | 738 | 638 | 724 | 881 | 1.049 | 1.174 | 1.286 |
| Staff expenses | -54 | -711 | -293 | -417 | -533 | -645 | -714 | -881 | -901 | -1.007 |
| EBITDA | 111 | -2 | 60 | 119 | 105 | 79 | 166 | 168 | 274 | 279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 111 | -2 | 60 | 119 | 105 | 79 | 166 | 168 | 274 | 279 |
| Net financials | 0 | -0 | -1 | -0 | -4 | -4 | -4 | -1 | 0 | -0 |
| Profit before tax | 111 | -3 | 59 | 119 | 101 | 75 | 162 | 167 | 274 | 279 |
| Tax | 24 | 0 | 13 | 29 | 13 | 18 | 37 | 39 | 63 | 63 |
| Net profit | 86 | -3 | 46 | 90 | 88 | 57 | 125 | 127 | 212 | 216 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 198 | 241 | 350 | 530 | 395 | 416 | 533 | 673 | 706 |
| Equity | 136 | 134 | 159 | 192 | 217 | 217 | 285 | 312 | 423 | 436 |
| Long-term debt | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 64 | 82 | 158 | 313 | 178 | 132 | 221 | 250 | 270 |
| Total debt | 59 | 64 | 82 | 158 | 313 | 178 | 132 | 221 | 250 | 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Daugaard Sørensen | Founder | 0 companies |
| Niklas Daugaard Sørensen | Board of Directors | 0 companies |