| Revenue | DKK 780K | +1% |
| EBITDA | DKK 780K | +1% |
| Net profit | DKK 377K | -4% |
| Total assets | DKK 5,9M | +1% |
| Equity | DKK 1,6M | +30% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 510 | 538 | 557 | 558 | 559 | 571 | 689 | 762 | 773 | 780 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 510 | 538 | 557 | 558 | 559 | 571 | 689 | 762 | 773 | 780 |
| Depreciation & amort. | -182 | -182 | -182 | -186 | -198 | -198 | -198 | -198 | -223 | -252 |
| EBIT | 328 | 356 | 374 | 372 | 362 | 374 | 492 | 564 | 550 | 528 |
| Net financials | -243 | -177 | -164 | -153 | -114 | -69 | -81 | -44 | -49 | -45 |
| Profit before tax | 84 | 179 | 210 | 219 | 247 | 304 | 411 | 521 | 501 | 483 |
| Tax | 21 | 39 | 46 | 48 | 54 | 67 | 90 | 115 | 110 | 106 |
| Net profit | 64 | 140 | 164 | 171 | 193 | 237 | 320 | 406 | 390 | 377 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.987 | 4.939 | 4.750 | 4.858 | 4.920 | 7.710 | 6.516 | 6.731 | 5.830 | 5.881 |
| Equity | 114 | 254 | 417 | 588 | 781 | 1.019 | 439 | 845 | 1.236 | 1.612 |
| Long-term debt | 2.866 | 2.647 | 2.417 | 2.176 | 1.800 | 4.720 | 4.378 | 4.065 | 3.721 | 3.390 |
| Short-term debt | 1.969 | 2.000 | 1.879 | 2.008 | 2.256 | 1.887 | 1.617 | 1.741 | 733 | 736 |
| Total debt | 4.835 | 4.648 | 4.296 | 4.184 | 4.055 | 6.606 | 5.995 | 5.806 | 4.454 | 4.126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ÅRETAG HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Hougaard | Management | 0 companies |