| Revenue | DKK -60K | -96% |
| EBITDA | DKK -60K | +96% |
| Net profit | DKK 4,6M | +191% |
| Total assets | DKK 165,3M | -9% |
| Equity | DKK 19,7M | +34% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -369 | -873 | -1.526 | -1.606 | -60 |
| Staff expenses | -510 | -0 | -0 | -0 | -0 |
| EBITDA | -880 | -873 | -1.526 | -1.606 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -880 | -873 | -1.526 | -1.606 | -60 |
| Net financials | -781 | 599 | 2.254 | -6.404 | 2.165 |
| Profit before tax | -1.661 | -274 | 728 | -8.009 | 2.105 |
| Tax | -362 | -937 | -1.274 | -2.949 | -2.510 |
| Net profit | -1.298 | 663 | 2.002 | -5.060 | 4.615 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39.443 | 94.649 | 179.419 | 181.100 | 165.303 |
| Equity | -105 | 17.812 | 19.814 | 14.754 | 19.705 |
| Long-term debt | 35.392 | 60.237 | 124.621 | 119.241 | 114.266 |
| Short-term debt | 4.156 | 16.600 | 34.983 | 47.105 | 31.332 |
| Total debt | 39.548 | 76.837 | 159.604 | 166.346 | 145.599 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Chief Executive Officer | Chief Executive Officer | 2023 |
AA Founder | Founder | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2015 – 2021 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurdur Sæberg Thorsteinsson | Chief Executive Officer | 0 companies |
| Advania AB | Founder | 0 companies |
| Jens Robert Schwartz | Board of Directors | 0 companies |
| Carsten Weis Hansen | Board of Directors | 0 companies |
| Gestur Gestsson | Chairman | 0 companies |
| Erik Mikael Karlsson Noaksson | Board of Directors | 0 companies |
| Hans Henrik Schibler | Board of Directors | 0 companies |
| Lilja Brynja Skúladóttir | Chairman | 0 companies |