| Revenue | DKK 4,4M | +14% |
| EBITDA | DKK 1,8M | +76% |
| Net profit | DKK 1,3M | +81% |
| Total assets | DKK 5,6M | +25% |
| Equity | DKK 5,1M | +29% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.985 | 1.315 | 1.166 | 1.001 | 2.726 | 2.818 | 3.044 | 3.870 | 4.415 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.728 | -1.655 | -1.955 | -2.818 | -2.566 |
| EBITDA | 373 | 1.121 | -868 | 730 | 998 | 1.162 | 1.089 | 1.052 | 1.849 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -62 | -74 | -108 | -111 | -147 |
| EBIT | 373 | 1.121 | -868 | 730 | 936 | 1.089 | 981 | 941 | 1.702 |
| Net financials | -51 | -123 | -194 | -100 | -13 | -14 | -15 | 4 | 6 |
| Profit before tax | 322 | 998 | 674 | 630 | 924 | 1.074 | 966 | 944 | 1.708 |
| Tax | -0 | 73 | 34 | 274 | 239 | 242 | 219 | 207 | 374 |
| Net profit | 322 | 924 | 640 | 356 | 685 | 833 | 747 | 737 | 1.333 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 685 | 1.740 | 1.894 | 2.392 | 3.086 | 3.504 | 3.951 | 4.441 | 5.557 |
| Equity | 367 | 1.292 | 1.828 | 1.937 | 2.406 | 3.012 | 3.531 | 3.967 | 5.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 |
| Short-term debt | 318 | 448 | 66 | 455 | 611 | 465 | 342 | 395 | 428 |
| Total debt | 318 | 448 | 66 | 455 | 650 | 465 | 342 | 395 | 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2015 | — | — |
FE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leed Elali Holdings ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Leed | Management | 0 companies |
| Fadi Elali | Management | 0 companies |