| Revenue | DKK 899K | +8% |
| EBITDA | DKK 767K | +11% |
| Net profit | DKK 474K | +4% |
| Total assets | DKK 17,5M | +0% |
| Equity | DKK 6M | -53% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 304 | 309 | 283 | 29 | 434 | 853 | 854 | 833 | 899 |
| Staff expenses | -17 | -26 | -17 | -0 | -30 | -30 | -31 | -31 | -32 |
| EBITDA | 84 | 121 | 189 | -325 | -483 | 731 | 747 | 694 | 767 |
| Depreciation & amort. | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -33 |
| EBIT | 51 | 88 | 156 | -358 | -516 | 698 | 714 | 661 | 734 |
| Net financials | -217 | -111 | -89 | -65 | -43 | -36 | -47 | -202 | -260 |
| Profit before tax | -166 | -23 | 67 | -423 | -560 | 662 | 667 | 458 | 474 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -166 | -23 | 67 | -423 | -560 | 662 | 667 | 458 | 474 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.295 | 8.187 | 9.536 | 12.770 | 17.681 | 17.660 | 18.095 | 17.500 | 17.523 |
| Equity | 2.554 | 2.591 | 4.158 | 7.735 | 12.425 | 12.587 | 13.254 | 12.733 | 5.957 |
| Long-term debt | 5.346 | 5.172 | 4.980 | 4.785 | 4.588 | 4.392 | 4.203 | 4.157 | 10.986 |
| Short-term debt | 395 | 424 | 397 | 250 | 669 | 682 | 638 | 610 | 580 |
| Total debt | 5.741 | 5.596 | 5.378 | 5.035 | 5.256 | 5.073 | 4.841 | 4.767 | 11.566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2015 | — | — |
LB Management | Management | 2023 | — | — |
LL Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
LURIFAX INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Erik Levison | Management | 0 companies |
| Lisbeth Busch Rasmussen | Management | 0 companies |
| Lars Levison | Management | 0 companies |