| Revenue | DKK 1,3M | +5% |
| EBITDA | DKK 31K | +118% |
| Net profit | DKK 20K | +845% |
| Total assets | DKK 389K | +51% |
| Equity | DKK 96K | +27% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 479 | 533 | 871 | 367 | 575 | 935 | 1.191 | 1.251 |
| Staff expenses | -453 | -432 | -847 | -378 | -537 | -933 | -1.177 | -1.220 |
| EBITDA | 27 | 101 | 24 | -11 | 38 | 2 | 14 | 31 |
| Depreciation & amort. | -1 | -38 | -10 | -15 | -4 | -12 | -10 | -4 |
| EBIT | 26 | 63 | 14 | -25 | 34 | -10 | 4 | 27 |
| Net financials | -0 | -0 | -0 | -0 | -1 | -2 | -1 | 0 |
| Profit before tax | 26 | 63 | 14 | -26 | 33 | -12 | 3 | 27 |
| Tax | 7 | 15 | 6 | -6 | 8 | -2 | 1 | 6 |
| Net profit | 19 | 48 | 8 | -20 | 26 | -10 | 2 | 20 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 187 | 320 | 447 | 114 | 321 | 274 | 258 | 389 |
| Equity | 20 | 69 | 77 | 57 | 83 | 73 | 75 | 96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 119 | 209 | 369 | 57 | 238 | 197 | 180 | 286 |
| Total debt | 119 | 209 | 369 | 57 | 238 | 197 | 180 | 290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Ml Management | Management | 2015 | — | — |
AO Management | Management | 2015 | — | — |
CF Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Look what I'm Holding ApS | Company | 50.0% | 50.0% | 2017 |
Anders Donskov Holding IVS | Company | 33.3% | 33.3% | 2015 |
Morten Le Dous Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten le Dous Bruun | Management | 0 companies |
| Anders Overgaard Donskov | Management | 0 companies |
| Christian Forman-Ankjær | Management | 0 companies |
| Jesper Juul | Board of Directors | 0 companies |