| Revenue | DKK 1M | -32% |
| EBITDA | DKK 1M | +9% |
| Net profit | DKK 805K | +8% |
| Total assets | DKK 1,8M | +3% |
| Equity | DKK 1,3M | +32% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -236 | 100 | 187 | 378 | 1.399 | 879 | 1.532 | 1.037 |
| Staff expenses | -0 | -19 | -78 | -103 | -110 | -158 | -24 | -1 | -0 |
| EBITDA | -29 | -255 | 22 | 84 | 269 | 703 | 856 | 955 | 1.037 |
| Depreciation & amort. | -177 | -226 | -160 | -290 | -206 | -157 | -44 | -0 | -0 |
| EBIT | -206 | -481 | -138 | -207 | 62 | 545 | 811 | 955 | 1.037 |
| Net financials | 0 | 505 | 0 | -0 | -0 | -12 | -10 | -3 | -4 |
| Profit before tax | -206 | 24 | -138 | -207 | 62 | 533 | 802 | 952 | 1.032 |
| Tax | -44 | 9 | -29 | -44 | 15 | 121 | 178 | 209 | 227 |
| Net profit | -162 | 15 | -109 | -163 | 48 | 412 | 624 | 743 | 805 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 928 | 1.259 | 1.548 | 1.483 | 1.405 | 1.527 | 1.452 | 1.786 | 1.840 |
| Equity | -112 | -97 | -207 | -370 | -322 | 90 | 714 | 957 | 1.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.040 | 1.356 | 1.755 | 1.853 | 1.727 | 1.408 | 532 | 829 | 578 |
| Total debt | 1.040 | 1.356 | 1.755 | 1.853 | 1.727 | 1.408 | 532 | 829 | 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2017 | — | — |
AA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anger Management Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Flüger Aalykke | Management | 0 companies |
| Ali Ahmed El Safty | Management | 0 companies |