| Revenue | DKK 763K | +36% |
| EBITDA | DKK 251K | +276% |
| Net profit | DKK 195K | +294% |
| Total assets | DKK 766K | +1% |
| Equity | DKK 404K | -7% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | 17 | 76 | 197 | 535 | 329 | 578 | 561 | 763 |
| Staff expenses | -0 | -1 | -42 | -105 | -525 | -229 | -340 | -494 | -512 |
| EBITDA | -46 | 16 | 34 | 91 | 10 | 100 | 238 | 67 | 251 |
| Depreciation & amort. | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | 16 | 30 | 91 | 10 | 100 | 238 | 67 | 251 |
| Net financials | -1 | 0 | -1 | -2 | -2 | -1 | -3 | -3 | 1 |
| Profit before tax | -46 | 16 | 29 | 89 | 9 | 99 | 235 | 64 | 252 |
| Tax | -9 | 4 | 6 | 20 | 2 | 22 | 52 | 14 | 56 |
| Net profit | -37 | 12 | 23 | 70 | 6 | 77 | 183 | 50 | 195 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 48 | 104 | 374 | 609 | 599 | 607 | 755 | 766 |
| Equity | 13 | 25 | 48 | 117 | 123 | 201 | 384 | 433 | 404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 23 | 57 | 257 | 486 | 398 | 223 | 322 | 362 |
| Total debt | 76 | 23 | 57 | 257 | 486 | 398 | 223 | 322 | 362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2015 | — | — |
MH Management | Management | 2022 | — | — |
LV Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J-V Holding ApS | Company | 66.7% | 66.7% | 2022 |
Bækkedal Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vester | Management | 0 companies |
| Mogens Hosbond Olivarius | Management | 0 companies |
| Laila Vahlun Junge | Management | 0 companies |