| Revenue | DKK 169K | +25% |
| EBITDA | DKK 169K | +25% |
| Net profit | DKK -252K | -465% |
| Total assets | DKK 2,6M | -19% |
| Equity | DKK -421K | -150% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 223 | 172 | 199 | 135 | 169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 223 | 172 | 199 | 135 | 169 |
| Depreciation & amort. | -70 | -70 | -55 | -55 | -530 |
| EBIT | 153 | 101 | 144 | 80 | -360 |
| Net financials | -98 | -98 | -113 | -123 | 192 |
| Profit before tax | 55 | 3 | 31 | -42 | -168 |
| Tax | 29 | 15 | 19 | 2 | 84 |
| Net profit | 27 | -12 | 12 | -45 | -252 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.202 | 3.161 | 3.199 | 3.164 | 2.566 |
| Equity | -124 | -136 | -124 | -169 | -421 |
| Long-term debt | 3.142 | 3.133 | 3.143 | 3.165 | 2.740 |
| Short-term debt | 184 | 165 | 180 | 167 | 248 |
| Total debt | 3.326 | 3.297 | 3.323 | 3.332 | 2.987 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KK Management | Management | 2022 |
BK Founder | Founder | 2015 |
| Former (1) | ||
CB Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Klitbjerg-Nielsen | Management | 0 companies |
| Christian Bjerregård Nielsen | Management | 0 companies |
| Birgitte Klitbjerg-Nielsen | Founder | 0 companies |