| Revenue | DKK -131K | -33% |
| EBITDA | DKK -1,6M | +0% |
| Net profit | DKK 1,1M | -86% |
| Total assets | DKK 73,9M | -12% |
| Equity | DKK 70,6M | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -284 | -228 | -247 | -195 | -131 |
| Staff expenses | -1.489 | -1.486 | -1.485 | -1.435 | -1.491 |
| EBITDA | -1.773 | -1.714 | -1.733 | -1.630 | -1.622 |
| Depreciation & amort. | -83 | -83 | -86 | -95 | -107 |
| EBIT | -1.856 | -1.798 | -1.818 | -1.725 | -1.730 |
| Net financials | 8.281 | -2.141 | 8.298 | 11.967 | 3.243 |
| Profit before tax | 6.425 | -3.938 | 6.480 | 10.242 | 1.513 |
| Tax | -0 | -0 | -55 | 2.502 | 396 |
| Net profit | 6.425 | -3.938 | 6.535 | 7.739 | 1.117 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 65.021 | 61.332 | 73.536 | 83.858 | 73.927 |
| Equity | 59.166 | 55.228 | 61.763 | 69.502 | 70.619 |
| Long-term debt | 327 | 291 | 264 | 1.705 | 0 |
| Short-term debt | 5.527 | 5.813 | 11.509 | 12.166 | 2.725 |
| Total debt | 5.855 | 6.104 | 11.773 | 13.871 | 2.725 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JC Management | Management | 2015 |
TP Management | Management | 2015 |
| Former (1) | ||
EA Management | Management | 1971 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 1971 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 1971 | |
| Former (1) | ||
| Board of Directors | 1971 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Evan Abildtrup Lauritsen | Management | 0 companies |
| Jørgen Christian Carlsen | Management | 0 companies |
| Thomas Peter Carlsen | Management | 0 companies |
| Else Margrethe Carlsen | Board of Directors | 0 companies |
| Søren Stæhr | Chairman | 0 companies |
| Peter Iversen | Board of Directors | 0 companies |
| Jørn Ankær Thomsen | Board of Directors | 0 companies |
| Thomas Christian Carlsen | Board of Directors | 0 companies |