| Revenue | DKK 5,7M | -4437% |
| EBITDA | DKK 5,7M | +4437% |
| Net profit | DKK 5,7M | +1117% |
| Total assets | DKK 84K | -69% |
| Equity | DKK 25K | +100% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -514 | 266 | 824 | 17 | -224 | -132 | 5.737 |
| Staff expenses | -711 | -887 | -1.289 | -1.353 | -200 | -0 | -0 |
| EBITDA | -1.224 | -621 | -465 | -1.336 | -423 | -132 | 5.737 |
| Depreciation & amort. | -39 | -228 | -230 | -283 | -36 | -11 | -15 |
| EBIT | -1.264 | -849 | -695 | -1.620 | -459 | -143 | 5.722 |
| Net financials | -172 | -243 | -294 | -361 | -409 | -440 | -57 |
| Profit before tax | -1.436 | -1.092 | -989 | -1.981 | -868 | -583 | 5.665 |
| Tax | -315 | -239 | -218 | -441 | -32 | -26 | -0 |
| Net profit | -1.121 | -853 | -772 | -1.540 | -836 | -557 | 5.665 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.732 | 1.996 | 1.940 | 970 | 401 | 273 | 84 |
| Equity | -1.119 | -1.972 | -2.744 | -4.284 | -5.120 | -5.639 | 25 |
| Long-term debt | 2.683 | 3.619 | 4.413 | 5.071 | 5.478 | 5.879 | 0 |
| Short-term debt | 146 | 348 | 271 | 182 | 42 | 34 | 59 |
| Total debt | 2.829 | 3.967 | 4.684 | 5.254 | 5.521 | 5.913 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MENS REA ApS | Company | 33.3% | 33.3% | 2015 |
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2015 |
CAPNOVA A/S | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pihl Hansen | Unofficial title | 0 companies |
| Tom Weidner | Chairman | 0 companies |
| Arne Jørgensen | Chairman | 0 companies |
| Flemming Würtz Andersen | Board of Directors | 0 companies |
| Jacob Ziirsen Hatt | Chairman | 0 companies |