| Revenue | DKK 35K | +22% |
| EBITDA | DKK 35K | +30% |
| Net profit | DKK 35K | +30% |
| Total assets | DKK 5K | -61% |
| Equity | DKK -583K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -2 | 12 | -8 | -15 | 6 | -5 | -5 | -4 | -2 | -5 | -2 | 29 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -2 | 12 | -8 | -15 | 7 | -5 | -5 | -4 | -2 | -5 | -2 | 27 | 35 |
| Depreciation & amort. | -0 | 3 | -8 | -12 | -4 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -5 | 4 | -20 | -19 | 6 | -5 | -5 | -4 | -2 | -5 | -2 | 27 | 35 |
| Net financials | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -17 | -5 | 3 | -20 | -19 | 6 | -5 | -5 | -4 | -2 | -5 | -2 | 27 | 35 |
| Tax | -0 | -0 | -0 | -0 | -0 | -214 | -1 | 215 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | -5 | 3 | -20 | -19 | 220 | -4 | -220 | -4 | -2 | -5 | -2 | 27 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 113 | 76 | 29 | 14 | 215 | 217 | 3 | 3 | 1 | 0 | 0 | 13 | 5 |
| Equity | -587 | -592 | -589 | -609 | -628 | -408 | -411 | -632 | -636 | -638 | -643 | -645 | -618 | -583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 588 | 705 | 664 | 639 | 642 | 623 | 628 | 634 | 639 | 639 | 643 | 645 | 631 | 588 |
| Total debt | 588 | 705 | 664 | 639 | 642 | 623 | 628 | 634 | 639 | 639 | 643 | 645 | 631 | 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 1998 | — | — |
EA Management | Management | 1975 | — | — |
LM Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Agnethe Torp | Management | 0 companies |
| Erik Axel Sørensen | Management | 0 companies |
| Lillian Marie Sørensen | Management | 0 companies |