| Revenue | DKK -8K | -75% |
| EBITDA | DKK -8K | +75% |
| Net profit | DKK 6K | +124% |
| Total assets | DKK 89K | +0% |
| Equity | DKK 80K | +8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 127 | — | -5 | 12 | 27 | 18 | -34 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 127 | -80 | -5 | 12 | 27 | 18 | -34 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 112 | 127 | -80 | -5 | 12 | 27 | 18 | -34 | -8 |
| Net financials | -32 | -22 | -0 | -1 | -0 | -1 | -1 | 0 | 0 |
| Profit before tax | 80 | 105 | -80 | -6 | 12 | 27 | 17 | -33 | -8 |
| Tax | 18 | 23 | -18 | 18 | -0 | -0 | -6 | -8 | -14 |
| Net profit | 62 | 82 | -62 | -23 | 12 | 27 | 23 | -26 | 6 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 223 | 171 | 174 | 222 | 112 | 253 | 88 | 89 |
| Equity | 62 | 145 | 37 | 38 | 50 | 76 | 99 | 73 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 79 | 134 | 137 | 173 | 36 | 154 | 15 | 9 |
| Total debt | 99 | 79 | 134 | 137 | 173 | 36 | 154 | 15 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kodyl Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Juhl Mogensen | Chief Executive Officer | 0 companies |
| Daniel Juhl Mogensen | Chief Executive Officer | 0 companies |