| Revenue | DKK -10K | — |
| EBITDA | DKK -10K | -110% |
| Net profit | DKK 276K | +151% |
| Total assets | DKK 1,6M | +11% |
| Equity | DKK 1,6M | +11% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 32 | -9 | — | — | — | — | — | -9 |
| Staff expenses | -239 | -1 | -2 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | 34 | -11 | 118 | 111 | 370 | 365 | 98 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 34 | -11 | 118 | 111 | 370 | 365 | 98 | -9 |
| Net financials | -2 | -0 | -0 | 129 | 124 | 375 | 369 | 124 | 286 |
| Profit before tax | 56 | 33 | -11 | 122 | 110 | 367 | 362 | 110 | 276 |
| Tax | 14 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 42 | 26 | -11 | 122 | 110 | 367 | 362 | 110 | 276 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 96 | 64 | 189 | 299 | 1.167 | 1.493 | 1.407 | 1.562 |
| Equity | 47 | 73 | 62 | 184 | 294 | 1.162 | 1.410 | 1.402 | 1.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 23 | 2 | 5 | 5 | 5 | 84 | 5 | 5 |
| Total debt | 16 | 23 | 2 | 5 | 5 | 5 | 84 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2023 | — | — |
CB | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |
| Charlott Betty Vang Mortensen | Founder | 0 companies |