| Revenue | DKK 264K | +144% |
| EBITDA | DKK 264K | +144% |
| Net profit | DKK 134K | +695% |
| Total assets | DKK 2,4M | +16% |
| Equity | DKK 1,1M | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 87 | 120 | 124 | 108 | 264 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | 120 | 124 | 108 | 264 |
| Depreciation & amort. | -49 | -49 | -49 | -49 | -49 |
| EBIT | 38 | 72 | 75 | 60 | 215 |
| Net financials | -9 | -9 | -12 | -43 | -44 |
| Profit before tax | 30 | 62 | 63 | 17 | 171 |
| Tax | 7 | 14 | 14 | 0 | 37 |
| Net profit | 23 | 49 | 49 | 17 | 134 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.243 | 2.238 | 2.099 | 2.052 | 2.382 |
| Equity | 1.034 | 1.083 | 982 | 959 | 1.093 |
| Long-term debt | 980 | 921 | 868 | 838 | 954 |
| Short-term debt | 94 | 91 | 97 | 100 | 169 |
| Total debt | 1.075 | 1.012 | 965 | 938 | 1.122 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Management | Management | 2024 |
| Former (2) | ||
JC Management | Management | 2021 – 2024 |
AG Management | Management | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 100% | 100% | 2015 | |
| Individual | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| John Christensen | Management | 0 companies |
| Kenneth Korsholm Hansen | Management | 0 companies |
| Anny Grethe Lidegaard | Management | 0 companies |