| Revenue | DKK 2,5M | +57% |
| EBITDA | DKK 257K | +156% |
| Net profit | DKK 66K | +116% |
| Total assets | DKK 2,2M | +31% |
| Equity | DKK 616K | +146% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 330 | 1.045 | 1.866 | 1.616 | 2.532 |
| Staff expenses | -134 | -562 | -1.586 | -2.074 | -2.275 |
| EBITDA | 196 | 483 | 281 | -458 | 257 |
| Depreciation & amort. | -14 | -59 | -62 | -83 | -104 |
| EBIT | 182 | 424 | 219 | -541 | 154 |
| Net financials | -1 | -8 | -5 | 19 | -69 |
| Profit before tax | 181 | 416 | 214 | -522 | 85 |
| Tax | 39 | 93 | 56 | -113 | 19 |
| Net profit | 142 | 323 | 158 | -409 | 66 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 552 | 1.038 | 2.515 | 1.716 | 2.243 |
| Equity | 178 | 501 | 660 | 251 | 616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 370 | 519 | 1.832 | 1.465 | 1.627 |
| Total debt | 370 | 519 | 1.832 | 1.465 | 1.627 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HK Founder | Founder | 2015 |
SI Management | Management | 2024 |
TK Chief Executive Officer | Chief Executive Officer | 2020 |
MK Founder | Founder | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Kaagaard Dahl | Founder | 0 companies |
| Søren Ib Sørensen | Management | 0 companies |
| Thomas Kaagaard Dahl | Chief Executive Officer | 0 companies |
| Mathias Kaagaard Dahl | Founder | 0 companies |