| Revenue | DKK 11,7M | -19% |
| EBITDA | DKK -63K | -103% |
| Net profit | DKK -782K | -206% |
| Total assets | DKK 24,8M | +3% |
| Equity | DKK 7,3M | -10% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 20.063 | 13.842 | 12.238 | 18.087 | 15.140 | 12.328 | 15.699 | 14.885 | 14.460 | 11.678 |
| Staff expenses | -0 | -11.236 | -12.142 | -11.170 | -12.018 | -11.412 | -10.714 | -12.441 | -12.184 | -12.377 | -11.741 |
| EBITDA | 0 | 169 | 1.700 | 1.068 | 6.069 | 3.728 | 1.614 | 3.258 | 2.701 | 2.084 | -63 |
| Depreciation & amort. | -0 | -309 | -519 | -580 | -342 | -269 | -289 | -333 | -267 | -336 | -323 |
| EBIT | 0 | -141 | 1.181 | 488 | 5.727 | 3.459 | 1.324 | 2.925 | 2.434 | 1.748 | -386 |
| Net financials | 0 | 200 | 25 | -77 | -153 | -223 | -268 | -237 | -555 | -788 | -610 |
| Profit before tax | 0 | 59 | 1.206 | 411 | 5.574 | 3.236 | 1.056 | 2.688 | 1.879 | 959 | -996 |
| Tax | -0 | 40 | 301 | 121 | 1.256 | 721 | 237 | 651 | 383 | 222 | -214 |
| Net profit | 0 | 19 | 905 | 290 | 4.318 | 2.516 | 819 | 2.038 | 1.496 | 737 | -782 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 19.666 | 18.975 | 19.859 | 20.286 | 21.906 | 24.558 | 25.747 | 23.926 | 24.186 | 24.806 |
| Equity | 500 | 519 | 7.225 | 7.514 | 10.632 | 9.148 | 7.368 | 9.405 | 9.302 | 8.039 | 7.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 18.936 | 11.336 | 11.849 | 9.583 | 12.758 | 17.190 | 16.342 | 14.625 | 16.148 | 17.550 |
| Total debt | 0 | 18.936 | 11.336 | 11.849 | 9.583 | 12.758 | 17.190 | 16.342 | 14.625 | 16.148 | 17.550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2015 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IF | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Parker | Management | 0 companies |
| Allan Nelbom | Chief Executive Officer | 0 companies |
| Trine Birgitte Dalsgaard | Chief Executive Officer | 0 companies |
| Indutrade Flödesteknik Aktiebolag | Founder | 0 companies |
| Nils Filip Falkenborn | Board of Directors | 0 companies |
| Curt Tohny Werner Lundell | Board of Directors | 0 companies |
| Sven Markus Darinos | Chairman | 0 companies |
| Håkan Per-Olow | Chairman | 0 companies |
| Sven Johan Kallerhult | Deputy Chairman | 0 companies |
| Joacim Marcus Samuelsson | Board of Directors | 0 companies |
| Susanne Søvsø | Board of Directors | 0 companies |
| Jens Martin Andersen | Board of Directors | 0 companies |