| Revenue | DKK -9K | +35% |
| EBITDA | DKK -9K | -35% |
| Net profit | DKK 54K | +18% |
| Total assets | DKK 21,8M | +0% |
| Equity | DKK 16,8M | +0% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -119 | 758 | -200 | -73 | -209 | -357 | -6 | -6 | -9 |
| Staff expenses | -317 | -1.555 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -436 | -796 | -206 | -73 | -209 | -357 | -6 | -6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -436 | -796 | -206 | -73 | -209 | -357 | -6 | -6 | -9 |
| Net financials | -0 | 0 | -1 | 0 | 68 | 86 | -5 | 52 | 63 |
| Profit before tax | -436 | -796 | -207 | -73 | -141 | -270 | -11 | 46 | 54 |
| Tax | -95 | -172 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -341 | -624 | -207 | -73 | -141 | -270 | -11 | 46 | 54 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 332 | 1.240 | 647 | 1.574 | 6.978 | 16.728 | 16.718 | 21.763 | 21.817 |
| Equity | 309 | 840 | 634 | 561 | 6.964 | 16.715 | 16.704 | 16.749 | 16.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.000 | 5.000 |
| Short-term debt | 23 | 400 | 13 | 1.013 | 13 | 13 | 15 | 14 | 14 |
| Total debt | 23 | 400 | 13 | 1.013 | 13 | 13 | 15 | 5.014 | 5.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2017 | — | — |
HS Management | Management | 2015 | — | — |
CV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISTI ApS | Company | 33.3% | 33.3% | 2016 |
Danmarks Eksport- og Investeringsfond | Company | 15.0% | 15.0% | 2023 |
Morten Helles Holding ApS | Company | 15.0% | 15.0% | 2017 |
KCBL MANAGEMENT ApS | Company | 5.0% | 5.0% | 2016 |
Scale Capital Fund II K/S | Company | 5.0% | 5.0% | 2020 |
VÆKSTFONDEN | Company | 10.0% | 10.0% | 2023 |
LBMF HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
Uddannelses- og Forskningsstyrelsen | Company | 10.0% | 10.0% | 2020 |
PreSeed Ventures A/S | Company | 10.0% | 10.0% | 2020 |
NewBanking Holding Aps | Company | 10.0% | 10.0% | 2017 |
F. GRUNNET HOLDING A/S | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Helles | Management | 0 companies |
| Hamed Sattari | Management | 0 companies |
| Christian Visti Larsen | Chief Executive Officer | 0 companies |
| Torben Laustsen | Chairman | 0 companies |
| Mads Lacoppidan | Board of Directors | 0 companies |
| Knud Carsten Bernhard Lønfeldt | Board of Directors | 0 companies |
| Pernille Harbo Bannan | Board of Directors | 0 companies |
| Lars Jensen | Board of Directors | 0 companies |
| Erik Balck Sørensen | Board of Directors | 0 companies |
| Claus Erland Kotasek | Chairman | 0 companies |
| Anders Rehfeld | Board of Directors | 0 companies |
| Jacob Kildetoft Henriksen | Board of Directors | 0 companies |