| Revenue | DKK 578K | +24% |
| EBITDA | DKK -4K | +97% |
| Net profit | DKK -4K | +96% |
| Total assets | DKK 161K | -24% |
| Equity | DKK 134K | -3% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 489 | 200 | 354 | 447 | 382 | 661 | 646 | 465 | 578 |
| Staff expenses | -281 | -170 | -294 | -423 | -431 | -194 | -589 | -576 | -582 |
| EBITDA | -129 | 30 | 60 | 24 | -50 | 467 | 56 | -111 | -4 |
| Depreciation & amort. | -22 | -31 | -31 | -31 | -31 | -9 | -0 | -0 | -0 |
| EBIT | -151 | -1 | 29 | -7 | -81 | 458 | 56 | -111 | -4 |
| Net financials | -2 | -4 | -4 | -2 | -1 | -3 | -2 | -0 | -1 |
| Profit before tax | -153 | -5 | 25 | -9 | -82 | 455 | 54 | -111 | -5 |
| Tax | -34 | -1 | -12 | -7 | 53 | 53 | 12 | -0 | -0 |
| Net profit | -119 | -4 | 37 | -3 | -135 | 402 | 42 | -111 | -4 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 267 | 204 | 194 | 57 | 294 | 303 | 211 | 161 |
| Equity | -69 | -73 | -37 | -39 | -195 | 207 | 249 | 138 | 134 |
| Long-term debt | 140 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 200 | 241 | 233 | 252 | 87 | 54 | 73 | 27 |
| Total debt | 347 | 340 | 241 | 233 | 252 | 87 | 54 | 73 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|