| Revenue | DKK 5,9M | -6% |
| EBITDA | DKK 54K | +27% |
| Net profit | DKK -4K | +78% |
| Total assets | DKK 1,1M | +7% |
| Equity | DKK -607K | -1% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.434 | 4.683 | 5.071 | 5.337 | 6.225 | 6.399 | 6.293 | 6.342 | 5.930 |
| Staff expenses | -350 | -856 | -881 | -866 | -907 | -913 | -934 | -982 | -944 |
| EBITDA | -68 | -281 | -89 | 51 | 75 | 89 | -75 | 42 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -281 | -89 | 51 | 75 | 89 | -75 | 42 | 54 |
| Net financials | -43 | -46 | -52 | -51 | -46 | -45 | -56 | -59 | -57 |
| Profit before tax | -112 | -327 | -141 | -0 | 29 | 44 | -131 | -17 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -110 | -327 | -141 | -0 | 29 | 44 | -131 | -17 | -4 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 530 | 337 | 247 | 276 | 982 | 983 | 1.039 | 1.070 | 1.143 |
| Equity | -60 | -387 | -528 | -528 | -499 | -455 | -586 | -603 | -607 |
| Long-term debt | 0 | 45 | 39 | 49 | 723 | 646 | 706 | 764 | 889 |
| Short-term debt | 590 | 679 | 735 | 755 | 759 | 791 | 919 | 909 | 860 |
| Total debt | 590 | 724 | 774 | 804 | 1.482 | 1.438 | 1.625 | 1.673 | 1.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Mikkelsen | Management | 0 companies |