| Revenue | DKK 25,7M | -9% |
| EBITDA | DKK 3,8M | -38% |
| Net profit | DKK 737K | -71% |
| Total assets | DKK 81,7M | +2% |
| Equity | DKK 39M | +2% |
| Employees | 57 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.405 | 13.140 | 13.276 | 15.495 | 16.905 | 20.662 | 23.359 | 22.081 | 24.153 | 28.164 | 25.675 |
| Staff expenses | -11.952 | -12.461 | -12.783 | -13.814 | -14.580 | -15.740 | -17.214 | -17.728 | -20.554 | -22.030 | -21.898 |
| EBITDA | 452 | 679 | 494 | 1.681 | 2.325 | 4.922 | 6.145 | 4.353 | 3.414 | 6.134 | 3.778 |
| Depreciation & amort. | -813 | -637 | -577 | -636 | -826 | -1.001 | -1.183 | -1.322 | -1.723 | -1.769 | -1.969 |
| EBIT | -360 | 42 | -84 | 1.045 | 1.498 | 3.920 | 4.962 | 3.031 | 1.691 | 4.365 | 1.809 |
| Net financials | -95 | -84 | -78 | -245 | -145 | -160 | -194 | -379 | -1.131 | -1.159 | -889 |
| Profit before tax | -455 | -42 | -162 | 800 | 1.353 | 3.761 | 4.768 | 2.652 | 560 | 3.206 | 920 |
| Tax | -452 | -8 | -33 | 196 | 299 | 828 | 1.041 | 540 | 184 | 681 | 183 |
| Net profit | -3 | -34 | -129 | 604 | 1.054 | 2.933 | 3.727 | 2.112 | 376 | 2.525 | 737 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.704 | 43.018 | 42.271 | 46.318 | 49.962 | 59.550 | 65.138 | 75.088 | 78.285 | 80.368 | 81.742 |
| Equity | 25.095 | 25.061 | 24.933 | 25.537 | 26.591 | 29.525 | 33.252 | 35.364 | 35.740 | 38.265 | 39.001 |
| Long-term debt | 7.623 | 7.006 | 6.388 | 9.015 | 8.731 | 8.546 | 7.611 | 12.500 | 12.500 | 12.500 | 12.500 |
| Short-term debt | 5.927 | 5.753 | 5.599 | 6.253 | 8.828 | 14.878 | 17.137 | 19.059 | 21.696 | 20.608 | 21.052 |
| Total debt | 13.550 | 12.759 | 11.987 | 15.268 | 17.559 | 23.424 | 24.748 | 31.559 | 34.196 | 33.108 | 33.552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2015 | — | — |
KT Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Falsled Kro Holding A/S | Company | 100.0% | 100.0% | 2017 |
LØGISMOSE MEYERS RESTAURANTER ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Schmidt | Management | 0 companies |
| Kasper Tind Hasse | Management | 0 companies |
| Michael Pram Rasmussen | Chairman | 0 companies |
| Lars Leo Thylander | Board of Directors | 0 companies |
| Steen Aalund Olsen | Board of Directors | 0 companies |
| Jacob Grønlykke | Board of Directors | 0 companies |
| Mikael Grønlykke | Board of Directors | 0 companies |
| Steen Halbye | Chairman | 0 companies |
| Henrik Vildenfeldt | Board of Directors | 0 companies |
| Thomas William Scobie Røkke | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |
| Tørk Eskild Furhauge | Chairman | 0 companies |