| Revenue | DKK 148K | -22% |
| EBITDA | DKK 148K | -22% |
| Net profit | DKK 50K | -48% |
| Total assets | DKK 2,1M | -6% |
| Equity | DKK 848K | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 211 | 233 | 193 | 146 | 161 | 161 | 183 | 190 | 148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 225 | 211 | 233 | 193 | 146 | 161 | 161 | 183 | 190 | 148 |
| Depreciation & amort. | -49 | -39 | -39 | -39 | -39 | -42 | -42 | -42 | -42 | -42 |
| EBIT | 176 | 172 | 194 | 153 | 107 | 119 | 119 | 141 | 148 | 105 |
| Net financials | -104 | -54 | -48 | -41 | -39 | -17 | -14 | -12 | -36 | -41 |
| Profit before tax | 72 | 118 | 145 | 112 | 68 | 102 | 104 | 128 | 112 | 64 |
| Tax | 36 | 22 | 28 | 15 | 15 | 22 | 23 | 38 | 16 | 14 |
| Net profit | 37 | 96 | 117 | 97 | 53 | 79 | 81 | 91 | 97 | 50 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.368 | 2.287 | 2.251 | 2.372 | 2.340 | 2.349 | 2.347 | 2.244 | 2.270 | 2.139 |
| Equity | 87 | 183 | 300 | 397 | 450 | 530 | 611 | 702 | 798 | 848 |
| Long-term debt | 2.060 | 1.807 | 1.682 | 1.559 | 1.150 | 1.065 | 1.531 | 1.326 | 1.252 | 1.081 |
| Short-term debt | 221 | 297 | 269 | 401 | 709 | 718 | 166 | 164 | 174 | 162 |
| Total debt | 2.282 | 2.104 | 1.951 | 1.960 | 1.859 | 1.783 | 1.697 | 1.490 | 1.426 | 1.242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2015 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TA Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BTM HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
BLAAKILDE HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Madsen | Management | 0 companies |
| Torben Kjær Jensen | Chief Executive Officer | 0 companies |
| Torben Axel Madsen | Management | 0 companies |