| Revenue | DKK -21K | -62% |
| EBITDA | DKK -54K | +40% |
| Net profit | DKK -64K | +40% |
| Total assets | DKK 383K | -11% |
| Equity | DKK -394K | -19% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | — | 20 | -69 | -54 | -21 |
| Staff expenses | -0 | -0 | -0 | -36 | -33 |
| EBITDA | 0 | 20 | -69 | -90 | -54 |
| Depreciation & amort. | -0 | -48 | -95 | -0 | -0 |
| EBIT | 0 | -27 | -164 | -90 | -54 |
| Net financials | 0 | -4 | -4 | -45 | -28 |
| Profit before tax | 0 | -32 | -168 | -135 | -82 |
| Tax | -0 | -7 | -37 | -30 | -18 |
| Net profit | 0 | -25 | -131 | -105 | -64 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 0 | 234 | 174 | 429 | 383 |
| Equity | 0 | -94 | -225 | -330 | -394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 328 | 400 | 759 | 777 |
| Total debt | 0 | 328 | 400 | 759 | 777 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AT Management | Management | 2018 – 2022 |
BB Management | Management | 2015 – 2017 |
JS Management | Management | 2017 – 2018 |
LL Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Thomas Werning | Management | 0 companies |
| Bjarne Bilenberg | Management | 0 companies |
| Jesper Sundstrup Madsen | Management | 0 companies |
| Linet Lykke Quist | Management | 0 companies |