| Revenue | DKK -242K | +31% |
| EBITDA | DKK -242K | -31% |
| Net profit | DKK -241K | -68% |
| Total assets | DKK 658K | -9% |
| Equity | DKK 317K | -18% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -4 | 9 | 4 | -25 | -274 | -300 | -184 | -242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | 9 | 4 | -25 | -274 | -300 | -184 | -242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | 9 | 4 | -25 | -274 | -300 | -184 | -242 |
| Net financials | -0 | -1 | -4 | -4 | -9 | -15 | -2 | -0 | 0 |
| Profit before tax | -8 | -5 | 4 | -0 | -34 | -289 | -302 | -184 | -241 |
| Tax | -2 | -1 | 1 | -0 | -1 | -0 | -111 | -40 | -0 |
| Net profit | -6 | -4 | 3 | -0 | -33 | -289 | -191 | -144 | -241 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 48 | 50 | 50 | 42 | 1.319 | 1.195 | 720 | 658 |
| Equity | 44 | 40 | 44 | 44 | 11 | -79 | -269 | 387 | 317 |
| Long-term debt | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 6 | 6 | 0 | 2.796 | 1.465 | 334 | 341 |
| Total debt | 8 | 8 | 6 | 6 | 31 | 1.398 | 1.465 | 334 | 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2021 | — | — |
KF Management | Management | 2016 | — | — |
AL Management | Management | 2020 | — | — |
AR Management | Management | 2020 | — | — |
HS Management | Management | 2015 | — | — |
TV Management | Management | 2020 | — | — |
DL Management | Management | 2015 | — | — |
KJ Management | Management | 2015 | — | — |
TE Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Frederick Medom Lauritsen | Management | 0 companies |
| Kristian Foss | Management | 0 companies |
| Allison Lynette Breland | Management | 0 companies |
| Abed Rahim Khaldi | Management | 0 companies |
| Henrik Skriver | Management | 0 companies |
| Theodora Vandras | Management | 0 companies |
| Daniel Liem | Management | 0 companies |
| Kevin Jeremiah Cahill | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |