| Revenue | DKK -6K | +23% |
| EBITDA | DKK -6K | -23% |
| Net profit | DKK 4,6M | -20% |
| Total assets | DKK 25,4M | -11% |
| Equity | DKK 20,6M | -14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -18 | -90 | -359 | -485 | -129 | -127 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -18 | -90 | -359 | -485 | -129 | -127 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -18 | -90 | -359 | -485 | -129 | -127 | -5 | -6 |
| Net financials | 1.639 | 1.952 | 2.529 | 2.273 | 3.360 | 7.800 | 4.835 | 5.818 | 5.688 | 4.544 |
| Profit before tax | 1.636 | 1.945 | 2.511 | 2.183 | 3.001 | 7.315 | 4.706 | 5.690 | 5.683 | 4.538 |
| Tax | -1 | -21 | -42 | -35 | -31 | -34 | -32 | -70 | -34 | -29 |
| Net profit | 1.636 | 1.966 | 2.553 | 2.218 | 3.033 | 7.349 | 4.738 | 5.761 | 5.716 | 4.567 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.946 | 7.905 | 15.158 | 14.580 | 16.094 | 23.838 | 25.448 | 29.787 | 28.478 | 25.406 |
| Equity | 3.667 | 5.533 | 7.879 | 9.886 | 12.703 | 19.831 | 20.569 | 24.329 | 24.046 | 20.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.278 | 2.372 | 7.279 | 4.694 | 3.391 | 4.007 | 4.879 | 5.458 | 4.432 | 4.793 |
| Total debt | 2.278 | 2.372 | 7.279 | 4.694 | 3.391 | 4.007 | 4.879 | 5.458 | 4.432 | 4.793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Management | Management | 2015 | — | — |
MH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Hart Johansen Holding ApS | Company | 50.0% | 50.0% | 2015 |
RIKKE WINTHER HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Winther | Management | 0 companies |
| Morten Hart Johansen | Management | 0 companies |