| Revenue | DKK 499K | -8% |
| EBITDA | DKK 219K | +129% |
| Net profit | DKK -3K | +100% |
| Total assets | DKK 15,6M | +1% |
| Equity | DKK 3,4M | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 760 | 760 | 760 | 491 | 465 | 453 | 323 | 541 | 499 |
| Staff expenses | -0 | -0 | -0 | -0 | -5 | -9 | -3 | -0 | -0 | -0 |
| EBITDA | 53 | 2.879 | 402 | 442 | 743 | 555 | 900 | 223 | -765 | 219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 2.879 | 402 | 442 | 743 | 555 | 900 | 223 | -765 | 219 |
| Net financials | -49 | -159 | -166 | -172 | -71 | -77 | 332 | -213 | -1.427 | -503 |
| Profit before tax | 4 | 2.720 | 236 | 270 | 415 | 379 | 782 | 110 | -886 | -3 |
| Tax | 1 | 600 | 52 | 60 | -108 | 84 | 172 | 24 | -195 | -1 |
| Net profit | 3 | 2.120 | 184 | 210 | 523 | 295 | 610 | 86 | -691 | -3 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.026 | 10.917 | 11.340 | 11.742 | 11.833 | 12.176 | 10.581 | 10.615 | 15.373 | 15.553 |
| Equity | 53 | 2.173 | 2.357 | 2.567 | 3.090 | 3.386 | 3.995 | 4.081 | 3.389 | 3.386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.973 | 8.185 | 8.404 | 8.536 | 8.242 | 8.268 | 5.964 | 5.934 | 11.672 | 11.916 |
| Total debt | 7.973 | 8.185 | 8.404 | 8.536 | 8.242 | 8.268 | 5.964 | 5.934 | 11.672 | 11.916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOCholding A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Overgaard Christensen | Chief Executive Officer | 0 companies |