| Revenue | DKK -9K | +6% |
| EBITDA | DKK -9K | -6% |
| Net profit | DKK 151K | +60% |
| Total assets | DKK 1,4M | +630% |
| Equity | DKK 331K | +84% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -4 | 19 | 11 | -6 | -13 | -1 | -15 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | 19 | 11 | -6 | -3 | -1 | -15 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | 19 | 11 | -6 | -3 | -1 | -15 | -9 | -9 |
| Net financials | -0 | -11 | -17 | -2 | -18 | -21 | -5 | -39 | -9 | -9 |
| Profit before tax | -8 | -15 | 2 | 8 | -24 | -23 | -6 | -54 | -18 | -18 |
| Tax | -2 | -3 | 0 | -123 | 23 | -9 | -34 | -9 | -113 | -170 |
| Net profit | -6 | -11 | 1 | 131 | -48 | -14 | 27 | -46 | 95 | 151 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 19.612 | 10.319 | 674 | 656 | 127 | 641 | 1.370 | 187 | 1.366 |
| Equity | 44 | 33 | 34 | 165 | 117 | 103 | 131 | 85 | 180 | 331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 19.579 | 10.285 | 509 | 538 | 23 | 510 | 1.285 | 8 | 1.035 |
| Total debt | 8 | 19.579 | 10.285 | 509 | 538 | 23 | 510 | 1.285 | 8 | 1.035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2016 | — | — |
KJ Management | Management | 2015 | — | — |
HS Management | Management | 2015 | — | — |
DL Management | Management | 2015 | — | — |
TE Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Foss | Management | 0 companies |
| Kevin Jeremiah Cahill | Management | 0 companies |
| Henrik Skriver | Management | 0 companies |
| Daniel Liem | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |