| Revenue | — | — |
| EBITDA | DKK 15K | +181% |
| Net profit | DKK 11K | +2% |
| Total assets | DKK 1M | +1% |
| Equity | DKK 1M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -24 | -5 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -5 | -23 | -18 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -5 | -23 | -18 | 15 |
| Net financials | -1 | -3 | 0 | 32 | 0 |
| Profit before tax | -25 | -8 | -23 | 14 | 15 |
| Tax | -5 | -2 | -5 | 3 | 3 |
| Net profit | -19 | -6 | -18 | 11 | 11 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.031 | 1.019 | 1.008 | 1.011 | 1.026 |
| Equity | 1.020 | 1.014 | 996 | 1.007 | 1.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 5 | 12 | 4 | 7 |
| Total debt | 10 | 5 | 12 | 4 | 7 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (6) | ||
KF Management | Management | 2016 – 2017 |
DL Management | Management | 2015 – 2017 |
LB Management | Management | 2019 – 2020 |
KJ Management | Management | 2015 – 2017 |
HS Management | Management | 2015 – 2016 |
LP Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Foss | Management | 0 companies |
| Daniel Liem | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Kevin Jeremiah Cahill | Management | 0 companies |
| Henrik Skriver | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |