| Revenue | DKK 12,5M | -7% |
| EBITDA | DKK -3,8M | -138% |
| Net profit | DKK -17M | -759% |
| Total assets | DKK 340,1M | -10% |
| Equity | DKK 127,4M | -17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.528 | 11.022 | 8.472 | 13.422 | 12.518 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93.528 | -38.346 | 121.945 | 9.906 | -3.794 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93.528 | -38.346 | 121.945 | 9.906 | -3.794 |
| Net financials | -4.065 | -4.251 | -4.673 | -11.887 | -13.218 |
| Profit before tax | 89.463 | -42.597 | 117.272 | -1.981 | -17.012 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 89.463 | -42.597 | 117.272 | -1.981 | -17.012 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 285.188 | 239.015 | 365.348 | 376.972 | 340.123 |
| Equity | 176.197 | 40.100 | 157.372 | 154.191 | 127.388 |
| Long-term debt | 0 | 182.102 | 185.624 | 204.108 | 208.214 |
| Short-term debt | 108.991 | 16.813 | 22.352 | 18.673 | 4.521 |
| Total debt | 108.991 | 198.915 | 207.976 | 222.781 | 212.735 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TF Management | Management | 2023 |
PF Management | Management | 2026 |
EK Management | Management | 2024 |
| Former (5) | ||
MT Management | Management | 2023 – 2024 |
KF Management | Management | 2017 – 2018 |
AR Management | Management | 2020 – 2023 |
TV Management | Management | 2020 – 2023 |
AL Management | Management | 2020 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Frederick Medom Lauritsen | Management | 0 companies |
| Mikael Tröjbom Johansen | Management | 0 companies |
| Kristian Foss | Management | 0 companies |
| Abed Rahim Khaldi | Management | 0 companies |
| Peter Frederik Askestad | Management | 0 companies |
| Theodora Vandras | Management | 0 companies |
| Allison Lynette Breland | Management | 0 companies |
| Emil Kløcker Mørck Olsen | Management | 0 companies |