| Revenue | DKK 2M | -5909% |
| EBITDA | DKK 2M | +5909% |
| Net profit | DKK 2M | +5608% |
| Total assets | DKK 4,7M | +10% |
| Equity | DKK 3,5M | +134% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.357.287 | 4.388 | 3.061 | 2.572 | 2.077 | -1.556 | -173 | -35 | 2.007 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43.397.423 | 926 | -9.212 | 1.396 | -23.632 | -1.556 | -173 | -35 | 2.007 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43.397.423 | 926 | -9.212 | 1.396 | -23.632 | -1.556 | -173 | -35 | 2.007 |
| Net financials | -4.815.975 | -3.093 | -735 | -433 | -260 | 12 | -29 | -2 | 14 |
| Profit before tax | 38.581.448 | -2.168 | -9.694 | 1.090 | -23.892 | -1.567 | -202 | -37 | 2.021 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 38.581.448 | -2.168 | -9.694 | 1.090 | -23.892 | -1.567 | -202 | -37 | 2.021 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 254.735.889 | 109.842 | 91.763 | 85.608 | 25.198 | 1.968 | 4.172 | 4.256 | 4.692 |
| Equity | 58.578.895 | 56.411 | 46.718 | 47.808 | 23.916 | 1.749 | 1.547 | 1.510 | 3.531 |
| Long-term debt | 186.979.586 | 47.182 | 37.537 | 34.469 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.177.409 | 6.249 | 7.509 | 3.331 | 1.282 | 220 | 2.625 | 2.745 | 1.161 |
| Total debt | 196.156.994 | 53.431 | 45.045 | 37.800 | 1.282 | 220 | 2.625 | 2.745 | 1.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2017 | — | — |
HS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Foss | Management | 0 companies |
| Henrik Skriver | Management | 0 companies |