| Revenue | DKK 446K | +24% |
| EBITDA | DKK 288K | -1% |
| Net profit | DKK 44K | -41% |
| Total assets | DKK 573K | -28% |
| Equity | DKK 476K | +10% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 45 | 230 | 271 | 297 | 350 | 360 | 446 |
| Staff expenses | -0 | -0 | -0 | -47 | -50 | -50 | -56 | -56 | -135 |
| EBITDA | -8 | -7 | 40 | 175 | 215 | 226 | 281 | 290 | 288 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | 40 | 175 | 215 | 226 | 281 | 290 | 288 |
| Net financials | 0 | -40 | -0 | -1 | -2 | -9 | -363 | -153 | -179 |
| Profit before tax | -8 | -47 | 39 | 174 | 213 | 217 | -82 | 137 | 109 |
| Tax | -0 | -0 | 6 | 38 | 47 | 48 | 60 | 62 | 66 |
| Net profit | -8 | -47 | 34 | 136 | 166 | 169 | -142 | 75 | 44 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 4 | 63 | 178 | 369 | 810 | 713 | 797 | 573 |
| Equity | 42 | -5 | 28 | 164 | 331 | 500 | 358 | 432 | 476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 9 | 35 | 14 | 38 | 310 | 356 | 365 | 97 |
| Total debt | 8 | 9 | 35 | 14 | 38 | 310 | 356 | 365 | 97 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2015 | |
| Individual | 33.3% | 50.0% | 2015 | |
| Individual | 33.3% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|