| Revenue | DKK 0 | — |
| EBITDA | DKK -804K | +16% |
| Net profit | DKK -1,9M | -147% |
| Total assets | DKK 61,1M | -7% |
| Equity | DKK 54,2M | -4% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -8 | -30 | -27 | -400 | -37 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -100 | -100 | -1.129 | -928 | -937 | -877 | -749 |
| EBITDA | -13 | -8 | -130 | -127 | -1.529 | -964 | -990 | -958 | -804 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -8 | -130 | -127 | -1.529 | -964 | -990 | -958 | -804 |
| Net financials | -711 | 70.447 | -969 | -7.795 | 2.528 | 401 | -651 | 5.493 | -576 |
| Profit before tax | -724 | 70.439 | -1.099 | -7.922 | 998 | -563 | -1.640 | 4.534 | -1.380 |
| Tax | -155 | 80 | -2 | 3 | 85 | 742 | -911 | 510 | 528 |
| Net profit | -569 | 70.359 | -1.097 | -7.924 | 914 | -1.305 | -730 | 4.025 | -1.908 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.180 | 82.584 | 73.118 | 52.765 | 53.674 | 56.448 | 59.712 | 65.441 | 61.079 |
| Equity | -519 | 69.840 | 66.742 | 52.710 | 53.182 | 53.317 | 52.318 | 56.269 | 54.164 |
| Long-term debt | 21.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.624 | 12.744 | 6.375 | 55 | 491 | 3.132 | 7.394 | 9.172 | 6.915 |
| Total debt | 34.699 | 12.744 | 6.375 | 55 | 491 | 3.132 | 7.394 | 9.172 | 6.915 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|