| Revenue | DKK -164K | +33% |
| EBITDA | DKK -164K | -33% |
| Net profit | DKK -154K | -34% |
| Total assets | DKK 628K | -33% |
| Equity | DKK 590K | +269% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 193 | 370 | 255 | 353 | 346 | -124 | -164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -282 | -11 | -86 | 24 | 19 | -124 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -282 | -11 | -86 | 24 | 19 | -124 | -164 |
| Net financials | 0 | -42 | -23 | -40 | 25 | 64 | 9 | 10 |
| Profit before tax | -12 | -325 | -34 | -125 | 49 | 84 | -115 | -154 |
| Tax | -0 | -0 | -81 | -28 | 11 | 18 | -0 | -0 |
| Net profit | -12 | -325 | 48 | -98 | 38 | 65 | -115 | -154 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 1.095 | 1.374 | 1.042 | 992 | 1.079 | 937 | 628 |
| Equity | 38 | -286 | -240 | -338 | -300 | -235 | -349 | 590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.382 | 1.689 | 1.379 | 1.279 | 1.305 | 1.286 | 38 |
| Total debt | 0 | 1.382 | 1.689 | 1.379 | 1.279 | 1.305 | 1.286 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2024 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Kim Manthai Gjerløv | Management | 0 companies |
| Mogens Nyborg Levinsen | Chief Executive Officer | 0 companies |