| Revenue | DKK 963K | +9% |
| EBITDA | DKK 171K | +56% |
| Net profit | DKK 71K | +4754% |
| Total assets | DKK 474K | +2% |
| Equity | DKK -406K | +15% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 763 | 930 | 642 | 884 | 963 |
| Staff expenses | -553 | -890 | -733 | -775 | -792 |
| EBITDA | 209 | 40 | -91 | 110 | 171 |
| Depreciation & amort. | -26 | -0 | -0 | -0 | -0 |
| EBIT | 183 | 40 | -91 | 110 | 171 |
| Net financials | -37 | -51 | -60 | -108 | -76 |
| Profit before tax | 146 | -10 | -151 | 1 | 95 |
| Tax | 33 | 1 | -30 | 3 | 24 |
| Net profit | 113 | -12 | -121 | -2 | 71 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 704 | 502 | 480 | 463 | 474 |
| Equity | -343 | -354 | -475 | -477 | -406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.047 | 857 | 955 | 939 | 880 |
| Total debt | 1.047 | 857 | 955 | 939 | 880 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
WJ | Founder | 2015 |
VS Founder | Founder | 2015 |
AL Chief Executive Officer | Chief Executive Officer | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 25–33.32% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Winnie Junker Holmeå Christiansen | Founder | 0 companies |
| Viktoria Skou | Founder | 0 companies |
| Andreas Lynnerup | Chief Executive Officer | 0 companies |