| Revenue | DKK 685K | -46% |
| EBITDA | DKK -203K | -348% |
| Net profit | DKK -240K | -1503% |
| Total assets | DKK 346K | -84% |
| Equity | DKK 285K | -46% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.064 | 2.694 | 2.261 | 2.555 | 1.428 | 1.269 | 685 |
| Staff expenses | -1.737 | -2.091 | -1.956 | -2.433 | -1.473 | -1.188 | -888 |
| EBITDA | 327 | 603 | 305 | 122 | -44 | 82 | -203 |
| Depreciation & amort. | -46 | -38 | -85 | -66 | -58 | -37 | -11 |
| EBIT | 280 | 564 | 220 | 55 | -102 | 45 | -214 |
| Net financials | -6 | -1 | -10 | -25 | -13 | -17 | -20 |
| Profit before tax | 274 | 563 | 210 | 30 | -115 | 28 | -235 |
| Tax | 63 | 127 | 52 | 10 | -23 | 11 | 6 |
| Net profit | 211 | 436 | 158 | 20 | -92 | 17 | -240 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.330 | 1.856 | 1.977 | 1.881 | 2.051 | 2.128 | 346 |
| Equity | 711 | 1.147 | 758 | 620 | 508 | 525 | 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 619 | 703 | 1.208 | 1.255 | 1.543 | 1.603 | 61 |
| Total debt | 619 | 703 | 1.208 | 1.255 | 1.543 | 1.603 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENNING KJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Nørgaard Kjær | Management | 0 companies |
| Lars Østergaard Hartvigsen | Board of Directors | 0 companies |
| Niels Torben Munck | Chairman | 0 companies |