| Revenue | — | — |
| EBITDA | DKK -10K | +94% |
| Net profit | DKK -12K | +94% |
| Total assets | DKK 23K | -48% |
| Equity | DKK -639K | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -35 | -11 | -11 | -11 | -10 | -417 | -155 | -9 |
| Depreciation & amort. | -0 | -3 | -6 | -6 | -3 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -38 | -17 | -17 | -14 | -10 | -417 | -155 | -9 |
| Net financials | 0 | -3 | -35 | -11 | -113 | -12 | -112 | -7 | -2 |
| Profit before tax | -3 | -41 | -51 | -28 | -127 | -23 | -529 | -162 | -12 |
| Tax | -0 | -0 | -4 | -4 | -0 | -0 | -0 | 35 | -0 |
| Net profit | -3 | -41 | -47 | -24 | -127 | -23 | -529 | -197 | -12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 255 | 437 | 768 | 643 | 682 | 198 | 45 | 23 |
| Equity | 46 | 4 | -43 | -67 | -193 | -216 | -745 | -628 | -639 |
| Long-term debt | 0 | 225 | 225 | 225 | 225 | 225 | 225 | 150 | 150 |
| Short-term debt | 3 | 25 | 255 | 610 | 611 | 673 | 718 | 522 | 512 |
| Total debt | 3 | 250 | 480 | 835 | 836 | 898 | 943 | 672 | 662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ | Management | 2015 | — | — |
HS Management | Management | 2015 | — | — |
DK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAVEMAN ApS | Company | 50.0% | 50.0% | 2023 |
SCHULTZ-PEDERSEN ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Joen Peter Koberg Højgaard Christiansen | Management | 0 companies |
| Henrik Schultz-Pedersen | Management | 0 companies |
| Dani Kaltoft Kobeissi | Management | 0 companies |