| Revenue | DKK -269K | +86% |
| EBITDA | DKK -2M | -66% |
| Net profit | DKK -1,8M | -63% |
| Total assets | DKK 4,1M | -2% |
| Equity | DKK 506K | -1% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 47 | 351 | 8 | -108 | 155 | 232 | -144 | -269 |
| Staff expenses | -392 | -410 | -295 | -175 | -244 | -308 | -308 | -1.044 | -1.704 |
| EBITDA | -329 | -363 | 56 | -166 | -352 | -153 | -76 | -1.188 | -1.973 |
| Depreciation & amort. | -68 | -70 | -104 | -95 | -95 | -49 | -72 | -110 | -214 |
| EBIT | -397 | -433 | -48 | -261 | -447 | -202 | -149 | -1.298 | -2.187 |
| Net financials | -44 | -80 | -86 | -86 | -58 | -66 | -86 | -128 | -162 |
| Profit before tax | -440 | -513 | -135 | -347 | -505 | -268 | -235 | -1.426 | -2.349 |
| Tax | -97 | -113 | -35 | -76 | -111 | -190 | 67 | -303 | -516 |
| Net profit | -343 | -400 | -100 | -271 | -394 | -78 | -301 | -1.123 | -1.833 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.919 | 3.823 | 4.271 | 2.050 | 1.931 | 2.332 | 2.187 | 4.166 | 4.072 |
| Equity | 657 | 256 | 157 | 635 | 241 | 163 | 512 | 508 | 506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.262 | 3.567 | 4.114 | 1.415 | 1.689 | 2.169 | 1.675 | 3.658 | 3.511 |
| Total debt | 1.262 | 3.567 | 4.114 | 1.415 | 1.689 | 2.169 | 1.675 | 3.658 | 3.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAS INVEST 2 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Askær Sørensen | Management | 0 companies |