| Revenue | DKK 722K | -3% |
| EBITDA | DKK 100K | -45% |
| Net profit | DKK 109K | -28% |
| Total assets | DKK 997K | +11% |
| Equity | DKK 524K | +26% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | -3 | -3 | -3 | 225 | 760 | 470 | 742 | 722 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -184 | -455 | -508 | -560 | -621 |
| EBITDA | 442 | -3 | -3 | -3 | -3 | 41 | 305 | -38 | 182 | 100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 |
| EBIT | 442 | -3 | -3 | -3 | -3 | 41 | 305 | -38 | 182 | 95 |
| Net financials | 444 | 20 | 335 | 222 | 240 | -903 | -86 | 421 | 71 | 84 |
| Profit before tax | 443 | 18 | 332 | 219 | 237 | -862 | 219 | 383 | 253 | 180 |
| Tax | 0 | -0 | 0 | -0 | -1 | 11 | 64 | 100 | 101 | 71 |
| Net profit | 442 | 18 | 332 | 220 | 238 | -873 | 154 | 282 | 152 | 109 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 612 | 602 | 971 | 1.126 | 1.134 | 199 | 489 | 1.084 | 899 | 997 |
| Equity | 492 | 409 | 741 | 855 | 775 | -99 | 56 | 263 | 415 | 524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 |
| Short-term debt | 120 | 194 | 230 | 271 | 359 | 297 | 386 | 821 | 485 | 472 |
| Total debt | 120 | 194 | 230 | 271 | 359 | 297 | 433 | 821 | 485 | 472 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|