| Revenue | DKK 392K | +45% |
| EBITDA | DKK 34K | +144% |
| Net profit | DKK -16K | +82% |
| Total assets | DKK 1M | +42% |
| Equity | DKK 11K | -59% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -7 | 17 | 14 | 276 | 585 | 274 | 270 | 392 |
| Staff expenses | -18 | -0 | -9 | -17 | -158 | -378 | -245 | -347 | -358 |
| EBITDA | -19 | -7 | 7 | -3 | 118 | 207 | 28 | -77 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -36 | -36 |
| EBIT | -19 | -7 | 7 | -3 | 118 | 207 | 21 | -113 | -2 |
| Net financials | -1 | -2 | -2 | -0 | -1 | -0 | -0 | 0 | -12 |
| Profit before tax | -19 | -9 | 5 | -3 | 117 | 207 | 21 | -113 | -14 |
| Tax | -3 | -2 | 2 | 0 | 26 | 50 | 8 | -20 | 3 |
| Net profit | -16 | -7 | 3 | -3 | 91 | 157 | 13 | -93 | -16 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 90 | 78 | 38 | 255 | 443 | 331 | 731 | 1.037 |
| Equity | -11 | 26 | 30 | 27 | 118 | 208 | 120 | 28 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 63 | 48 | 11 | 137 | 236 | 209 | 704 | 1.026 |
| Total debt | 54 | 63 | 48 | 11 | 137 | 236 | 209 | 704 | 1.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kondrup Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2015 | |
Kontec Holding IVS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Overgaard Kondrup | Chief Executive Officer | 0 companies |