| Revenue | DKK -8K | +23% |
| EBITDA | DKK -8K | -23% |
| Net profit | DKK -213K | -4% |
| Total assets | DKK 1,9M | +1% |
| Equity | DKK -1,8M | -13% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 16 | 46 | 0 | 123 | 22 | — | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 16 | 41 | -5 | 123 | 20 | 0 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 16 | 41 | -5 | 123 | 20 | 0 | -6 | -8 |
| Net financials | -150 | -105 | -159 | -152 | -90 | -69 | -159 | -199 | -205 |
| Profit before tax | -169 | -89 | -118 | -157 | 34 | -49 | -159 | -205 | -213 |
| Tax | -0 | -0 | -26 | -35 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -169 | -89 | -92 | -122 | 34 | -49 | -159 | -205 | -213 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.055 | 473 | 2.827 | 2.862 | 2.865 | 6.643 | 12.729 | 1.844 | 1.862 |
| Equity | -168 | 386 | 296 | 174 | -441 | 4.495 | 9.670 | -1.629 | -1.842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.223 | 87 | 2.531 | 2.688 | 3.306 | 2.148 | 3.060 | 3.474 | 3.704 |
| Total debt | 2.223 | 87 | 2.531 | 2.688 | 3.306 | 2.148 | 3.060 | 3.474 | 3.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOAL HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
GuldAlger Holding ApS | Company | 10.0% | 10.0% | 2019 |
JAG HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
JohnK Holding IVS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Oddershede Lyngø | Chief Executive Officer | 0 companies |