Loading company…
| EBITDA |
| 124 |
| -21 |
| 399 |
| 1.522 |
| -2.130 |
| Depreciation & amort. | -59 | -172 | -145 | -230 | -267 |
| EBIT | 65 | -193 | 255 | 1.292 | -2.398 |
| Net financials | -39 | -45 | -29 | -14 | -41 |
| Profit before tax | 26 | -238 | 225 | 1.277 | -2.439 |
| Tax | 2 | -51 | 37 | 281 | -529 |
| Net profit | 24 | -186 | 188 | 996 | -1.910 |
| Long-term debt |
| 0 |
| 0 |
| 766 |
| 738 |
| 710 |
| Short-term debt | 1.047 | 1.982 | 985 | 1.361 | 2.414 |
| Total debt | 1.047 | 1.982 | 1.751 | 2.099 | 3.124 |