| Revenue | DKK 10,3M | +26% |
| EBITDA | DKK -1,9M | -46% |
| Net profit | DKK -3M | -141% |
| Total assets | DKK 15,2M | -15% |
| Equity | DKK -2,5M | -606% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | 2.492 | 2.940 | 3.753 | 8.240 | 13.358 | 8.171 | 10.293 |
| Staff expenses | -277 | -2.459 | -2.652 | -3.782 | -8.149 | -10.464 | -9.494 | -12.220 |
| EBITDA | 63 | 33 | 288 | -29 | 91 | 2.893 | -1.323 | -1.928 |
| Depreciation & amort. | -17 | -153 | -124 | -158 | -93 | -79 | -187 | -544 |
| EBIT | 46 | -121 | 164 | -187 | -2 | 2.814 | -1.510 | -2.472 |
| Net financials | 0 | -99 | -159 | -286 | -215 | -53 | -72 | -159 |
| Profit before tax | 46 | -220 | 18 | -473 | -193 | 2.761 | -1.582 | -2.631 |
| Tax | 11 | -41 | 6 | -179 | 173 | 399 | -335 | 375 |
| Net profit | 36 | -179 | 12 | -293 | -366 | 2.362 | -1.247 | -3.006 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 915 | 4.168 | 3.772 | 12.659 | 8.127 | 13.002 | 17.922 | 15.207 |
| Equity | 82 | -97 | 83 | -253 | -619 | 1.743 | 496 | -2.510 |
| Long-term debt | 0 | 0 | 0 | 0 | 92 | 309 | 3.134 | 936 |
| Short-term debt | 834 | 4.265 | 3.689 | 12.913 | 8.653 | 10.951 | 14.292 | 16.781 |
| Total debt | 834 | 4.265 | 3.689 | 12.913 | 8.746 | 11.260 | 17.426 | 17.717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PA Management | Management | 2019 | — | — |
LC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SS Management | Management | 2020 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LÅT 1 Holding ApS | Company | 100.0% | 100.0% | 2019 |
Cell Tower Services ApS | Company | 100.0% | 100.0% | 2019 |
Sydtoften Invest ApS | Company | 50.0% | 50.0% | 2017 |
MIKAB HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
J.M.A. INVEST ApS AF 11/11-2003 | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Clay Christensen | Chief Executive Officer | 0 companies |
| Poul Albeck | Management | 0 companies |
| Lars Christian Tofft | Chief Executive Officer | 0 companies |
| Simon Skouboe | Management | 0 companies |
| Jesper Olsen | Chief Executive Officer | 0 companies |