| Revenue | — | — |
| EBITDA | DKK -856K | -31% |
| Net profit | DKK 3,5M | +53% |
| Total assets | DKK 52M | +2% |
| Equity | DKK 51,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -777 | -656 | -856 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -58 | -777 | -656 | -856 |
| Net financials | 514 | 2.437 | 2.977 | 4.405 |
| Profit before tax | 456 | 2.355 | 2.892 | 4.356 |
| Tax | 130 | -0 | -0 | -0 |
| Net profit | 325 | 1.659 | 2.322 | 3.549 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 52.714 | 54.723 | 51.128 | 52.001 |
| Equity | 43.959 | 45.618 | 47.940 | 51.489 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 8.755 | 9.105 | 3.188 | 512 |
| Total debt | 8.755 | 9.105 | 3.188 | 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 1970 | — | — |
BR Audit | Audit | 1970 | — | — |
LM Management | Management | 2013 | — | — |
AB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMC ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Malby | Management | 0 companies |
| Bjarne Rasmussen | Audit | 0 companies |
| Lisbeth Maria Budde Malby | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Management | 0 companies |
| Rosa Husted-Andersen | Board of Directors | 0 companies |
| Susanne Birgit Husted-Andersen | Board of Directors | 0 companies |