| Revenue | DKK 1,3M | +101% |
| EBITDA | DKK 774K | +21% |
| Net profit | DKK 776 | -100% |
| Total assets | DKK 19,2M | +9% |
| Equity | DKK 2,5M | +0% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 146 | 260 | 220 | 361 | 540 | 955 | 1.339 | 622 | 1.253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -142 | -365 | -444 | -547 | -479 |
| EBITDA | -16 | -26 | 1.083 | 1.306 | 426 | 1.096 | 726 | 479 | 638 | 774 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -10 | -10 | -10 |
| EBIT | -16 | -26 | 1.083 | 1.306 | 426 | 1.096 | 720 | 469 | 628 | 764 |
| Net financials | -55 | -101 | -130 | -170 | -154 | -276 | -328 | -385 | -401 | -819 |
| Profit before tax | -71 | -127 | 952 | 1.136 | 272 | 820 | 392 | 84 | 226 | 2 |
| Tax | -0 | -0 | 166 | -0 | 310 | 180 | 86 | 19 | -19 | 1 |
| Net profit | -71 | -127 | 786 | 1.136 | -38 | 639 | 306 | 65 | 245 | 1 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.017 | 2.024 | 3.048 | 5.036 | 5.194 | 8.183 | 11.683 | 11.616 | 17.628 | 19.163 |
| Equity | -71 | -198 | 589 | 1.724 | 1.686 | 2.326 | 2.231 | 2.296 | 2.542 | 2.542 |
| Long-term debt | 1.432 | 1.444 | 2.258 | 3.127 | 3.008 | 4.936 | 8.355 | 8.196 | 13.360 | 14.056 |
| Short-term debt | 656 | 777 | 35 | 18 | 24 | 265 | 355 | 362 | 914 | 1.751 |
| Total debt | 2.088 | 2.222 | 2.294 | 3.145 | 3.032 | 5.201 | 8.709 | 8.558 | 14.274 | 15.807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rifa Holding ApS | Company | 100.0% | 100.0% | 2023 |
MILUMA HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
OLE BRENTING HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Riis | Chief Executive Officer | 0 companies |
| Jacob Andersen Falsing | Chief Executive Officer | 0 companies |
| Ole Brenting | Board of Directors | 0 companies |
| Niels Peter Techen Nielsen | Chairman | 0 companies |