| Revenue | — | — |
| EBITDA | DKK -5K | -150% |
| Net profit | DKK -11K | -428% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK 13K | -45% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -5 | -6 | -4 | -3 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -3 | -3 | -4 | -3 | -3 | -3 | 9 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -3 | -3 | -4 | -3 | -3 | -3 | 9 | -4 |
| Net financials | 0 | 0 | 0 | -6 | -30 | 36 | -0 | 0 | 0 |
| Profit before tax | -8 | -3 | -3 | -10 | -33 | 33 | -3 | 9 | -4 |
| Tax | 3 | 1 | 1 | -2 | -2 | 5 | -4 | 6 | 6 |
| Net profit | -11 | -4 | -5 | -8 | -31 | 28 | 1 | 3 | -11 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 44 | 36 | 1.532 | 1.537 | 1.529 | 1.533 | 1.527 | 1.518 |
| Equity | 39 | 35 | 31 | 23 | -8 | 20 | 21 | 24 | 13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 9 | 5 | 1.509 | 1.545 | 1.509 | 1.512 | 1.503 | 1.504 |
| Total debt | 3 | 9 | 5 | 1.509 | 1.545 | 1.509 | 1.512 | 1.503 | 1.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Indseth Modahl | Management | 0 companies |