| Revenue | DKK -231K | -71% |
| EBITDA | DKK -231K | +71% |
| Net profit | DKK 53K | +108% |
| Total assets | DKK 893K | -81% |
| Equity | DKK 868K | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 521 | 1.579 | 1.529 | 2.029 | 2.333 | 1.585 | 3.360 | -311 | -793 | -231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 521 | 1.579 | 1.529 | 2.029 | 2.333 | 1.585 | 3.360 | -311 | -793 | -231 |
| Depreciation & amort. | -86 | -114 | -114 | -114 | -114 | -114 | -114 | -29 | -0 | -0 |
| EBIT | 435 | 1.464 | 1.414 | 1.915 | 2.219 | 1.470 | 3.245 | -340 | -793 | -231 |
| Net financials | 9 | -47 | -46 | -41 | -9 | -21 | -427 | 281 | 4 | 123 |
| Profit before tax | 444 | 1.418 | 1.369 | 1.874 | 2.209 | 1.449 | 2.818 | -59 | -789 | -108 |
| Tax | 106 | 312 | 307 | 412 | 486 | 319 | 620 | -6 | -87 | -162 |
| Net profit | 338 | 1.106 | 1.062 | 1.462 | 1.723 | 1.130 | 2.198 | -53 | -702 | 53 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.793 | 8.688 | 10.316 | 9.368 | 15.805 | 19.703 | 17.048 | 7.360 | 4.677 | 893 |
| Equity | 388 | 1.494 | 2.555 | 3.517 | 3.241 | 3.371 | 4.569 | 1.516 | 814 | 868 |
| Long-term debt | 6 | 318 | 301 | 418 | 2.587 | 319 | 620 | 30 | 0 | 0 |
| Short-term debt | 7.399 | 6.876 | 7.447 | 5.427 | 9.970 | 16.007 | 11.853 | 5.814 | 3.862 | 25 |
| Total debt | 7.405 | 7.194 | 7.748 | 5.845 | 12.558 | 16.326 | 12.473 | 5.844 | 3.862 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coops Holding ApS | Company | 100.0% | 100.0% | 2024 |
Von Essen Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Coops | Management | 0 companies |