| Revenue | DKK 24,7M | +5% |
| EBITDA | DKK 128,1M | +227% |
| Net profit | DKK 128,3M | +917% |
| Total assets | DKK 876,9M | +13% |
| Equity | DKK 856,9M | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -3 | -5 | -3 | -0 | 21.235 | 24.023 | 18.742 | 23.415 | 24.678 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -3 | -5 | -3 | -0 | 21.235 | -53.513 | -52.903 | 39.154 | 128.113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -3 | -5 | -3 | -0 | 21.235 | -53.513 | -52.903 | 39.154 | 128.113 |
| Net financials | 4 | 3 | 3 | 3 | 20.621 | 80.327 | -111.513 | -16.658 | -26.545 | 172 |
| Profit before tax | -18 | -0 | -2 | -0 | 20.621 | 101.562 | -87.491 | -69.562 | 12.609 | 128.285 |
| Tax | -1 | -0 | -0 | -0 | 11.606 | -11.198 | -0 | -745 | -0 | -0 |
| Net profit | -17 | -0 | -2 | -0 | 9.015 | 112.759 | -87.491 | -68.817 | 12.609 | 128.285 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 | 35 | 35 | 34 | 199.161 | 934.788 | 831.267 | 754.389 | 773.637 | 876.901 |
| Equity | 33 | 33 | 32 | 31 | 9.046 | 195.306 | 107.815 | 38.998 | 754.286 | 856.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 2 | 4 | 3 | 178.174 | 739.482 | 723.452 | 715.391 | 19.351 | 20.031 |
| Total debt | 2 | 2 | 4 | 3 | 178.174 | 739.482 | 723.452 | 715.391 | 19.351 | 20.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Founder | Founder | 2015 | — | — |
RF Management | Management | 2015 | — | — |
JF Management | Management | 2020 | — | — |
AB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Project Vortex Partnerselskab | Company | 100.0% | 100.0% | 2020 |
| Individual | 50.0% | 50.0% | 2015 | |
NSF Resi Holding K/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| NREP NSF 1 S.a.r.l | Founder | 0 companies |
| Robin Feddern | Management | 0 companies |
| Jakob Flymer | Management | 0 companies |
| Andreas Berger Hjortholt | Management | 0 companies |
| Kasper Rungfeldt | Board of Directors | 0 companies |
| Solveig Birte Rannje | Board of Directors | 0 companies |
| Rune Højby Kock | Chairman | 0 companies |
| Bente Stamp | Board of Directors | 0 companies |
| Rasmus Nørgaard | Board of Directors | 0 companies |
| Jesper Werther Ahm | Board of Directors | 0 companies |
| Jan Dybdahl Østergaard | Board of Directors | 0 companies |
| Bjarke Windeløv Graae | Board of Directors | 0 companies |
| Tina Kruse Nielsen | Board of Directors | 0 companies |
| Søren Tang Kristensen | Chairman | 0 companies |
| Bo Holse Rasmussen | Board of Directors | 0 companies |
| Steen Sønderby | Board of Directors | 0 companies |
| Kim Hoppe Revald | Board of Directors | 0 companies |
| Mikkel Bülow-Lehnsby | Board of Directors | 0 companies |
| Henrik Jacobsen | Board of Directors | 0 companies |
| Henrik Greve Nielsen | Board of Directors | 0 companies |