| Revenue | DKK 31K | -25% |
| EBITDA | DKK 31K | -25% |
| Net profit | DKK 1M | -60% |
| Total assets | DKK 15,9M | -3% |
| Equity | DKK 13,2M | -6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -8 | -7 | -8 | -4 | -10 | -2 | 41 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -8 | -7 | -8 | -4 | -10 | -2 | 41 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -23 | -23 |
| EBIT | -8 | -6 | -8 | -7 | -8 | -4 | -10 | -19 | 18 | 8 |
| Net financials | 2.568 | 904 | -15 | 682 | 1.282 | 4.811 | 3.389 | 3.798 | 2.504 | 885 |
| Profit before tax | 2.560 | 898 | -22 | 675 | 1.275 | 4.807 | 3.379 | 3.779 | 2.522 | 893 |
| Tax | -0 | -0 | -0 | -0 | -0 | -26 | -2 | -16 | -13 | -130 |
| Net profit | 2.560 | 898 | -22 | 675 | 1.275 | 4.834 | 3.381 | 3.794 | 2.535 | 1.023 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.631 | 4.544 | 4.537 | 5.225 | 6.516 | 10.275 | 11.855 | 16.108 | 16.400 | 15.910 |
| Equity | 2.610 | 3.508 | 3.486 | 4.160 | 5.435 | 10.269 | 11.849 | 13.644 | 14.050 | 13.173 |
| Long-term debt | 1.013 | 0 | 0 | 0 | 0 | 0 | 0 | 1.200 | 1.100 | 1.000 |
| Short-term debt | 8 | 1.036 | 1.052 | 1.065 | 1.081 | 6 | 6 | 1.264 | 1.250 | 1.737 |
| Total debt | 1.021 | 1.036 | 1.052 | 1.065 | 1.081 | 6 | 6 | 2.464 | 2.350 | 2.737 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Wulff Larsen | Board of Directors | 0 companies |
| Tommy Wulff Larsen | Board of Directors | 0 companies |